Quarterly Result - December 2010
ASSAMBROOK LIMITED
Regd. Office : Tinkharia Tea Estate PO. Dhekiajuli 784 110 Dist. Sonitpur, Assam
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31ST DECEMBER, 2010
(Rs. in Lacs) |
Sr. No. |
PARTICULARS |
Quarter ended (unaudited) |
9 Months ended (Unaudited) |
Year ended
31.03.2010
(AUDITED) |
31.12.2010 |
31.12.2009 |
31.12.2010 |
31.12.2009 |
1 |
TOTAL INCOME |
|
|
|
|
|
Net sales/Income from Operation |
1451.26 |
1062.44 |
2980.04 |
2607.2 |
3444.27 |
Other income |
20.72 |
83.86 |
25.16 |
87.03 |
264.37 |
A |
1471.98 |
1146.3 |
3005.2 |
2694.23 |
3708.64 |
2 |
TOTAL EXPENDITURE |
|
|
|
|
|
Increase/Decrease in stock in Trade |
67.09 |
-204.13 |
-738.92 |
-660.55 |
-70.38 |
Purchase of Green Leaf |
238.96 |
69 |
580 |
333.02 |
365.68 |
Stores Consumption |
119.76 |
90.45 |
459.5 |
438.11 |
595.88 |
Staff cost |
394.48 |
260.9 |
1159.26 |
787.98 |
1310.46 |
Power and Fuel |
124.21 |
118.13 |
378.53 |
318.84 |
377.11 |
Other Expenditure |
306.82 |
373.79 |
700.56 |
833.26 |
697.14 |
B |
1251.32 |
708.14 |
2538.93 |
2050.66 |
3275.89 |
3 |
GROSS PROFIT/(LOSS) (A - B) |
220.66 |
438.16 |
466.27 |
643.57 |
432.75 |
Interest |
0.02 |
35.28 |
0.14 |
240.69 |
212.44 |
Depreciation |
25 |
26.33 |
75 |
135.82 |
108.2 |
4 |
PROFIT/(LOSS) BEFORE TAXATION |
195.64 |
376.55 |
391.13 |
267.06 |
112.11 |
Excess Provision for taxation written back |
0 |
0 |
0 |
0 |
0.41 |
5 |
PROFIT/(LOSS) AFTER TAXATION |
195.64 |
376.55 |
391.13 |
267.06 |
112.52 |
6 |
Paid up Equity share capital (Rs10/-each) |
646.12 |
646.12 |
646.12 |
646.12 |
646.12 |
7 |
Reserves excluding revaluation reserve |
1499.67 |
1089.72 |
1499.67 |
1089.72 |
1499.67 |
8 |
Earning per Share Basic |
3.03 |
5.83 |
6.05 |
6.50 |
1.74 |
Diluted |
3.03 |
5.83 |
6.05 |
6.50 |
1.74 |
9 |
Public shareholding |
|
|
|
|
|
Number of Shares |
4713287 |
4713287 |
4713287 |
4713287 |
4713287 |
Percentage of shareholding |
72.95 |
72.95 |
72.95 |
72.95 |
72.95 |
10 |
Promoters & Promoter Group Shareholding |
|
|
|
|
|
a) |
Pledged/Encumbered |
|
|
|
|
|
|
Number of Shares |
Nil |
Nil |
Nil |
Nil |
Nil |
|
Percentage of shares |
Nil |
Nil |
Nil |
Nil |
Nil |
b) |
Non-encumbered |
|
|
|
|
|
|
Number of Shares |
1747955 |
1747955 |
1747955 |
1747955 |
1747955 |
|
Percentage of shares ( as a % of total shareholding of promoter & promoter group) |
100 |
100 |
100 |
100 |
100 |
|
Percentage of shares ( as a % of total share capital) |
27.05 |
27.05 |
27.05 |
27.05 |
27.05 |
NOTES :
- The above results were reviewed by the Audit Committee and approved and taken on record by the Board of Directors at its meeting held on 8th March 2011.
- Other Expenses includes writing off Fencing Rs.100.96 and some Sundry Balances Rs.58.96 lacs for the quarter ended 31 Dec 2010 and the amount for the period ended 31 Dec 2010 includes Rs.468.02 on such account.
- The company is engaged in a single segment of cultivation, processing, manufacture, blending and sale of tea.
- In view of the carry forward losses no provision for taxation has been made. As a matter of prudence the deferred tax asset has been recognised only to the extent of deferred tax liability.MAT provision,if any, would be considered at the end of the financial year.
- As at the beginning of the quarter there was no outstanding shareholders' complaints. During the quarter under review, the company received no complaints/queries from the shareholders.
- In view of the on going discussion with it's secured lenders for restructuring/settlement of dues, no provision for interest payment has been made.The effect of the same would be incorporated on finalisation/approval of such settlements.
1, Shakespeare Sarani
Kolkata
Dated: 8th March , 2011 |
For ASSAMBROOK LTD
Sd/-
Siddharth Rampuria
Managing Director |